Instructions for
Excel Assignment #2, Due in class at beginning of final exam period in late
April (also print cell formulas).
See page
361 of your textbook for help on how to do this in Excel. Access the
Excel worksheet from my website (www.johnzietlow.com).
It should be in the Announcements section, prior to Unit I.
It is best to right-click, then “Save Target As” and select as the target
location your floppy drive or Desktop.
The problem data is already entered in the Excel worksheet for you. Here is what you will see on the top of your
worksheet:
|
9-10 IRR--Mutually
Exclusive Projects – MODIFIED SLIGHTLY |
|
||
|
Bell Corporation is attempting to choose the better of two
mutually exclusive projects available for |
|||
|
expanding the
firm's warehouse capacity. The relevant cash flows for the projects are shown
in the |
|||
|
following table.
The firm's cost of capital is 15%. |
|
||
|
|
|
|
|
|
|
|
Project
X |
Project
Y |
|
Initial investment (CF0) |
$535,000
|
$335,000
|
|
|
|
Year (t) |
Cash
inflows (CFt) |
|
|
|
1 |
$100,000
|
$120,000
|
|
|
2 |
120,000
|
115,000
|
|
|
3 |
150,000
|
95,000 |
|
|
4 |
195,000
|
70,000 |
|
|
5 |
235,000
|
70,000 |
|
|
|
|
|
|
a. |
Calculate the IRR to the nearest whole percent for each of the
projects. See below. |
||
|
|
|
|
|
|
b. |
Assess the acceptability of each project based on the IRRs found
in part a. |
||
|
|
|
|
|
|
c. |
Which project, on this basis, should Bell invest in (if
either)? Remember these are mutually
exclusive. |
||